County Profile for Lincoln - 2015



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2015 0
Total Cost Reports Filed in 2015 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 1,094,720 Total Charges 5,926,805
Fixed Assets 1,316,654 Contract Allowance 1,735,808
Other Assets 1,092,933 Operating Revenue 4,190,997
Total Assets 3,504,307 Operating Expenses 5,115,122
Current Liabilities 807,711 Operating Margin -924,125
Long Term Liabilities 198,144 Other Income 1,704,191
Total Equity 2,498,452 Other Expense 4,242
Total Liabilities and Equity 3,504,307 Net Profit or Loss 775,824

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $44,585 Revenue per Bed $838,199 Revenue per Person $4,190,997
Net Margin per Discharge ($9,831) Net Margin per Bed ($184,825) Net Margin per Person ($924,125)
Net Profit per Discharge $8,253 Net Profit per Bed $155,165 Net Profit per Person $775,824
Net Fixed Assets per Discharge $14,007 Net Fixed Assets per Bed $263,331 Net Fixed Assets per Bed $1,316,654
Long Term Debt per Discharge $2,108 Long Term Debt per Bed $39,629 Long Term Debt per Person $198,144
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 50.3 %
Length of Stay 8 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,470 Net Fixed Assets 2,390 Population Estimate 1,151
Total Revenue 2,471 Long Term Liabilities 2,054 Total Patient Discharges 2,423
Net Margin 2,052 Total Patient Beds 2,520
Net Profit or Loss 1,442

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 522,294 566,530 0.9219
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 1,243,553 1,144,575 1.0865
50 Operating Room 0 0
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 161,167 13 Nursing Administration 98,038
02,03 Captial Related - Movable Equipment 68,309 14 Central Services and Supply 0
04 Employee Benefits 0 15 Pharmacy 0
05 Administrative and General 916,875 16 Medical Records and Medical Library 52,904
06 Maintenance and Repairs 0 17 Social Services 97,898
07 Operation of Plant 352,435 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 2,957 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 180,024 20,21,22,23 Education Programs 0
Total General Service Cost Centers 1,930,607

County Profile for Lincoln - 2015